$1,199,900
Available - For Sale
Listing ID: X12073669
35 Shaftsbury Driv , Kitchener, N2A 1N4, Waterloo


6% CAP RATE! PURPOSE-BUILT THREE-UNIT property located in the sought-after Lackner Woods neighbourhood of Kitchener. This cash-flowing gem brings in $7,000 per month in rental income, offering a 6% cap rate and approximately $1,000/month in positive cash flow! Featuring two massive 3-bedroom units at 1,150 sq ft each, and a bright, updated 1-bedroom lower-level unit, this property is ideal for both investors or owner-occupiers looking to have their mortgage paid by tenants. Each unit is thoughtfully updated and includes new granite countertops, open-concept layouts, vinyl flooring, and access to outdoor spaces including private balconies, a private patio, and a shared backyard. The basement unit has a new kitchen and plenty of natural light. Tenants pay all utilities including hydro, and each unit has separate hydro meters along with its own driveway for private parking. The property also boasts a full 2-car garage, parking for 4 more vehicles in the main driveway, plus a brand-new driveway (2024) for an additional 2 cars. Recent upgrades include a new boiler (2021), chimney liner (2021), electrical (2013), owned water heater (2022), and owned water tank (2020). This turn-key investment property is walking distance to shopping, parks, schools, and amenities making it the perfect blend of location, income, and lifestyle.
Price $1,199,900
Taxes: $4786.00
Assessment Year: 2024
Occupancy: Tenant
Address: 35 Shaftsbury Driv , Kitchener, N2A 1N4, Waterloo
Directions/Cross Streets: Ottawa/Shaftsbury
Rooms: 14
Rooms +: 4
Bedrooms: 6
Bedrooms +: 1
Family Room: T
Basement: Finished
  Level/Floor Room Length(ft) Width(ft) Descriptions
Room 1 Second Bedroom 9.45 13.91
Room 2 Second Primary B 14.99 9.48
Room 3 Second Bedroom 2 11.55 8.63
Room 4 Second Bathroom 9.32 6.49 4 Pc Bath
Room 5 Second Kitchen 9.38 7.74
Room 6 Second Living Ro 11.41 15.38
Room 7 Second Dining Ro 12.99 12.27
Room 8 Main Bedroom 9.38 13.78
Room 9 Main Primary B 14.69 9.38
Room 10 Main Bedroom 2 11.15 8.89
Room 11 Main Bathroom 9.38 6.46 4 Pc Bath
Room 12 Main Kitchen 9.38 7.81
Room 13 Main Dining Ro 9.74 12.2
Room 14 Main Living Ro 10.96 15.25
Room 15 Basement Bedroom 11.05 18.24
Washroom Type No. of Pieces Level
Washroom Type 1 4 Second
Washroom Type 2 4 Main
Washroom Type 3 3 Basement
Washroom Type 4 0
Washroom Type 5 0
Washroom Type 6 4 Second
Washroom Type 7 4 Main
Washroom Type 8 3 Basement
Washroom Type 9 0
Washroom Type 10 0
Total Area: 0.00
Approximatly Age: 51-99
Property Type: Duplex
Style: 2-Storey
Exterior: Brick
Garage Type: Attached
(Parking/)Drive: Private Do
Drive Parking Spaces: 5
Park #1
Parking Type: Private Do
Park #2
Parking Type: Private Do
Pool: None
Approximatly Age: 51-99
Approximatly Square Footage: 2000-2500
CAC Included: N
Water Included: N
Cabel TV Included: N
Common Elements Included: N
Heat Included: N
Parking Included: N
Condo Tax Included: N
Building Insurance Included: N
Fireplace/Stove: N
Heat Type: Radiant
Central Air Conditioning: Wall Unit(s
Central Vac: N
Laundry Level: Syste
Ensuite Laundry: F
Sewers: Sewer
$
$ /Year
%
$ /Year
$ /Year
$ /Year
Years
%
%
Percent Down:
Down Payment $ $ $ $
First Mortgage $ $ $ $
CMHC/GE $ $ $ $
Total Financing $ $ $ $
Monthly P&I $ $ $ $
Expenses $ $ $ $
Total Payment $ $ $ $
Income Required $ $ $ $

This chart is for demonstration purposes only. Always consult a professional financial advisor before making personal financial decisions.

$
%
Years
This calculator is for demonstration purposes only. Always consult a professional financial advisor before making personal financial decisions.
Although the information displayed is believed to be accurate, no warranties or representations are made of any kind.
Forest Hill Real Estate Inc.
Personal Picture
Sirous Mowlazadeh
B.Sc., M.S.,Ph.D./ Broker
Dir:
416-409-7575
Bus:
905-270-2000
Fax:
905-270-0047
 
 Virtual Tour   Book Showing   Email a Friend 
Jump To:
At a Glance:
Type: Freehold - Duplex
Area: Waterloo
Municipality: Kitchener
Neighbourhood: Dufferin Grove
Style: 2-Storey
Lot Size: x 111.00(Feet)
Approximate Age: 51-99
Tax: $4,786
Maintenance Fee: $0
Beds: 6+1
Baths: 3
Garage: 0
Fireplace: N
Air Conditioning:
Pool: None
Locatin Map:
Payment Calculator:
$
%
%
Years